$742,000
NAL Estimated Property Value5600 Ponderosa Dr, Odessa, TX, 79762
$779,125 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMore than One Water Heater, Electric Water Heater, Dryer Electric, Electric Range, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher, Disposal, Ice Maker, Plumbed For Ice Maker
FlooringTile, Hardwood
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size1.15 acres
Building Information
Year Built1996
Garage Spaces3
Land Information
APN24810.00350.00000
Lot Number2
SubdivisionPonderosa East
Land UseResidential
Legal DescriptionPONDEROSA EAST BLOCK 6 LOT 2
Census Tract003002
Assessed Land Value$68,340
Assessed Improvement Value$508,078
Assessment Year2025
About this property
This 4 bed/3.5 bath boasts PRIDE OF HOMEOWNERSHIP! NEW Granite, SS appliances, water softener/RO, exterior paint and fence staining, 30x50x16 carport/batting cage, concrete footer around entire 1 acre fence and more! Pool is like NEW! So many extras and little details in this home that you just MUST SEE! *Some outdoor photos are from Fall 2023
Investor Tools
$742,000
Estimated Property Value
$457,382Estimated Mortgage Balance
$285,481Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$779,125
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$849/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,475
$576,418
2025
$68,340
$508,078
$576,418
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,475
$576,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$499,920
No
First
Oct 5, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,382
$257,618
36%
62%
$2,998/mo
