$176,263
NAL Estimated Property Value5601 Amherst St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size9,285 sqft
Building Information
Year Built1974
Roof Type105
Garage Spaces2
Land Information
APNR86298
Lot Number1960
SubdivisionWest Wind
Land UseResidential
Legal DescriptionWEST WIND L 196
Census Tract000411
Assessed Land Value$7,047
Assessed Improvement Value$169,216
Assessment Year2025
About this property
Charming one owner home for over 50 years in North Lubbock! You'll find a cozy 3 bedrooms, 2 bathrooms with a large backyard and a storage shed. This home has easy access to the Medical District, LCU and Texas Tech and easy access to the loop! This house has been wonderfully maintained, make it a point to see it today!
Investor Tools
$176,263
Estimated Property Value
$112,475Estimated Mortgage Balance
$63,788Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,058 /month
Positive
Cash Flow Estimate:
$353 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,201
$176,263
2025
$7,047
$169,216
$176,263
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,201
$176,263
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star State Bank Of West Texas
Commercial
$121,355
No
First
Jun 23, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,475
$63,788
36%
64%
$728/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$728/mo
+$912/mo
11.2%
