Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$401,730

NAL Estimated Property Value

5601 Edgewater Cir, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,956 Sq Ft
price_per_sqft$204.45 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Microwave, Double Oven

Exterior

Lot Size18,824 sqft

Building Information

Year Built1981
Stories1
Roof Type105
Garage Spaces4

Land Information

APN44023700010090000
Lot Number9
SubdivisionWimbledon On The Lake Rev
Land UseResidential
Legal DescriptionWIMBLEDON ON THE LAKE REV BLK A LT 9 INT202100136418 DD05062021 CO-DC 0237000100900 1CW02370001
Census Tract018133
Assessed Land Value$152,250
Assessed Improvement Value$249,480
Assessment Year2025

About this property

If you’ve been waiting for a home where every season feels like a getaway, this is it. Tucked away on a corner cul-de-sac lot, this waterfront retreat sits on HALF AN ACRE, where mornings begin with shimmering lake views and evenings linger by the water’s edge. With 70 feet of private waterfront, life here naturally spills outdoors—especially with spring blooms and summer days right around the corner. Renovated in 2011, the heart of the home opens into a gourmet kitchen designed for gathering, anchored by a gorgeous island and finished with granite countertops that invite everything from casual breakfasts to lively dinner parties. This floor plan allows conversations to flow easily from kitchen to living area, while a cozy fireplace adds warmth and charm—perfect for evenings that stretch long after the sun sets. Outside, two covered patios create effortless spaces to relax and entertain, offering shade for sunny afternoons and a front-row seat to the changing light across the lake. Whether it’s morning coffee, weekend barbecues, or quiet evenings listening to the water, this home was made to be enjoyed in every moment. Adding a RARE and incredibly versatile feature is a detached one-bedroom, one-bath apartment, privately positioned along the water and complete with its own expansive covered patio overlooking the lake. Ideal for guests, in-laws, a creative studio, home office, or personal wellness space, it offers flexibility without sacrificing privacy—or the view. This is more than a waterfront home. It’s where spring mornings feel fresh, summer nights feel endless, and everyday life feels just a little more special.

Investor Tools

Property Icon
$401,730
Estimated Property Value
$235,888Estimated Mortgage Balance
$165,842Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,410 /month
Positive
Cash Flow Estimate:
$803 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$829/month
$100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,938
$401,730
2025
$152,250
$249,480
$401,730
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,938
$401,730

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Conventional
$260,800
No
First
May 6, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,888
$165,842
41%
59%
$1,564/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,664/mo
+$1,036/mo
8.1%

City: Rowlett

5601 Edgewater Cir | Property Details | No Agent List