B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$495,000

NAL Estimated Property Value

5602 Camp Fire Trl, Austin, TX, 78749

Off Market

3 Beds

2 Bath

1,455 Sq Ft

Single Family Residence

$377.87 / sqft

Built in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2.25

Indoor Fireplace

Garage Available

Heating

Cooling

AppliancesBuilt-In Gas Oven, Cooktop, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Gas Range

FlooringTile

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size8,917 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN04123403120000

Lot Number16

SubdivisionVillage At Western Oaks Sec Ii

Land UseResidential

Legal DescriptionLOT 16 BLK D VILLAGE AT WESTERN OAKS SEC II

Census Tract031200

Assessed Land Value$250,000

Assessed Improvement Value$185,617

Assessment Year2025

About this property

Solid JW Smith house on gorgeous, shady .2 acre lot. Three BIG live oaks in front yard and 4 BIG live oaks in back yard provide canopy for entire property. JW Smith houses are valued for construction quality and architectural appeal, and this is a good one. Four sides brick, brick chimney. House is all on one level, with kitchen open to high-ceilinged living space. Dining room, woodburning fireplace, large garage. Beautiful gray tile in living areas. Popcorn removed from ceilings. Room for easy expansion of master suite into garage workshop area (see floor plan). New master bath. Roof replaced 2021. New electrical panel with capacity for EV. House is in great shape and ready for personal touches. This one will go fast.

Investor Tools

$495,000

Estimated Property Value

$417,773Estimated Mortgage Balance

$77,935Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,299 /month

Positive

Cash Flow Estimate:

$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,025/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,825

$435,617

2025

$250,000

$185,617

$435,617

Tax History

Year

Tax Paid

Assessed Value

2024

$9,825

$435,617

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$439,840

First

Jul 14, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$417,773

$77,227

15%

84%

$2,638/mo

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area