Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$486,020

NAL Estimated Property Value

5602 Eagle Dr, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,259 Sq Ft
price_per_sqft$104.63 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,576 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440014100I0120000
Lot Number12
SubdivisionDalrock Heights
Land UseResidential
Legal DescriptionDALROCK HEIGHTS BLK I LT 12 INT202400129853 DD06272024 CO-DC 0014100I01200 1CW0014100I
Census Tract018134
Assessed Land Value$70,000
Assessed Improvement Value$416,020
Assessment Year2025

About this property

OPEN HOUSE Saturday, June 12, 11 to 1pm. Fabulous home close to shopping, restaurants (and the lake!) with beautiful updates...new kitchen tile, new laminate wood flooring, new carpet, fresh paint. You'll love the openness when you walk in. Enjoy family dinners in the dining rm, lounging by the fire in the living area, or cooking in the kitchen (dont miss the freshly painted cabinets & new floors!). Oversize Master Suite with sitting area & see thru fireplace to master bath. Two walk in closets, separate vanities, jetted tub. All of this with a BIG backyard, plus house is surrounding by huge shade trees that help provide LOW AC BILLS. Recently done-some windows, fence, roof, foundation & HW heater.

Investor Tools

Property Icon
$486,020
Estimated Property Value
$399,042Estimated Mortgage Balance
$86,978Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,013/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,725
$486,020
2025
$70,000
$416,020
$486,020
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,725
$486,020

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$413,250
No
First
Jun 27, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,042
$86,978
17%
82%
$2,478/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,478/mo
+$1,042/mo
8.7%

City: Rowlett

5602 Eagle Dr | Property Details | No Agent List