$244,351
NAL Estimated Property Value5602 Golden Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN188026
Lot Number16
SubdivisionHymesa Estates Phase Seven Section Three
Land UseResidential
Legal DescriptionHYMESA ESTATES PHASE SEVEN SECTION THREE, BLOCK 058, LOT 0016
Census Tract022407
Assessed Land Value$38,000
Assessed Improvement Value$206,351
Assessment Year2025
About this property
Very nice and comfortable 4 bedroom 2 bath home in great neighborhood; walking distance to schools; close proximity to dog park and the YMCA. Brick corner fireplace in the living room for those cool Texas nights; French doors to office/study; newly updated floors in the living room, office and dining room; Master bath has double vanities, jetted tub, separate shower and walk in closet. Dog run on side of house. Sprinkler Sys:Yes
Investor Tools
$244,351
Estimated Property Value
$144,459Estimated Mortgage Balance
$100,187Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,466 /month
Positive
Cash Flow Estimate:
$489 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,122
$244,351
2025
$38,000
$206,351
$244,351
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,122
$244,351
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Fha
$162,600
Yes
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,459
$99,892
40%
59%
$975/mo
