No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$240,386

5602 Rocky Trail Dr, Houston, TX, 77339

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,747 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$142.53 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Gas Range

Exterior

Lot Size7,549 sqft

Building Information

Year Built2004
Garage Spaces2

Land Information

APN1228390050018
Lot Number18
SubdivisionNorth Kingwood Forest
Land UseResidential
Legal DescriptionLT 18 BLK 5 NORTH KINGWOOD FOREST
Census Tract251401
Assessed Land Value$64,250
Assessed Improvement Value$176,136
Assessment Year2025

About this property

Welcome Home! This all brick one story boasts high ceilings, an upgraded guest bathroom and a covered back patio! Upon entry, you'll find a formal living space with a double sided fireplace, perfect for entertaining. This open concept living room leads to the kitchen complete with a gas stove and breakfast nook. The secondary full bathroom is upgraded with a walk in shower just down the hall from two spacious bedrooms. The primary bedroom includes an en suite bathroom with double sinks, his and hers closets and a separate tub and shower. This home is a MUST SEE. Schedule your private showing today!

Investor Tools

Property Icon
$240,386
Estimated Property Value
$0Estimated Mortgage Balance
$240,386Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
$380/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,402
$240,386
2025
$64,250
$176,136
$240,386
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,402
$240,386

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$240,386
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$380/mo
+$1,690/mo
10.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...