$139,000
5604 Angus Rd, Odessa, TX, 79764
On Market
Highlights
Interior
Exterior
Lot Size16,836 sqft
Building Information
Year Built1981
Garage Spaces1
Land Information
APN17000.00070.00000
Lot Number7
SubdivisionLambert
Land UseResidential
Legal DescriptionLAMBERT BLOCK 1 LOT 7 LAB# TEX0154422 - ELECTED AS REAL PROPERTY
Census Tract000800
Assessed Land Value$5,219
Assessed Improvement Value$19,865
Assessment Year2025
About this property
Looking for space, privacy, and room to create something of your own with no restrictions? This approximately 2.14-acre property offers a unique opportunity at the end of a quiet cul-de-sac. Mature pecan trees, an existing water well, septic system, and underground bunker add character and functionality to the property. Enjoy the peaceful feel of country living while remaining conveniently close to town. Whether you're ready to build, create a private retreat, or simply enjoy the extra space, the possibilities are here!
Investor Tools
$0Estimated Mortgage Balance
$148,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$67/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$68
$25,084
2025
$5,219
$19,865
$25,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$68
$25,084
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,000
100%
0%
$0/mo
