NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$145,000

NAL Estimated Property Value

5604 Boca Raton Blvd Apt 150, Fort Worth, TX, 76112

Off Market

3 Beds

2 Bath

1,485 Sq Ft

Condos / Townhouses

$107.07 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1972

Land Information

APN47520C---H--150

Lot Number150

SubdivisionWoodhaven Condominiums

Land UseResidential

Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK H LOT 150 .006644 CE

Census Tract106520

Assessed Land Value$20,000

Assessed Improvement Value$120,459

Assessment Year2025

About this property

GREAT OPPORTUNITY TO OWN THIS OPEN-CONCEPT 3 BEDROOM, 2 BATH CONDO. MANY GREAT FEATURES CAN BE FOUND THROUGHOUT THIS HOME SUCH AS A LARGE FAMILY ROOM, KITCHEN WITH BREAKFAST BAR, BUILT IN DISHWASHER, ELECTRIC RANGE STOVE AND REFRIGERATOR. DINING ROOM THAT OPENS TO THE FAMILY ROOM WHICH IS GREAT FOR ENTERTAINING FAMILY AND FRIENDS. EXTENSIVE MASTER SUITE WITH SETTING AREA, JACK AND JILL BATHROOM WITH VANITY, SHOWER AND GARDEN TUB. SECOND MASTER SUITE WITH SHOWER AND SEPARATE VANITY. LAUNDRY ROOM WITH WASHER AND DRYER HOOKUPS AND A SPACIOUS BALCONY FOR THAT RELAXING TIME. THIS HOME IS LOCATED CLOSE TO I-30, I-820, DOWNTOWN FORT WORTH & WOODHAVEN COUNTRY CLUB. IT IS ABOUT 10 MINUTES AWAY FROM TCU AND AT&T STADIUM. GATED COMMUNITY WITH 2 SWIMMING POOLS AND ASSIGNED COVERED PARKING SPACE #213. BRING YOUR BUYERS DO NOT MISS THIS AWESOME OPPORTUNITY.

Investor Tools

$145,000

Estimated Property Value

$0Estimated Mortgage Balance

$145,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$954 /month

Positive

Cash Flow Estimate:

$318 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$135/month

$499/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$892

$140,459

2025

$20,000

$120,459

$140,459

Tax History

Year

Tax Paid

Assessed Value

2024

$892

$140,459

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$145,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,456/mo

$499/mo

+$957/mo

12.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area