$891,000
NAL Estimated Property Value5604 Gaelic Dr, Celina, TX, 75009
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2024
Stories2
Garage Spaces3
Land Information
APNR-12738-00B-0100-1
Lot Number10
SubdivisionHighland Crossing North(Gcn)
Land UseResidential
Legal DescriptionHIGHLAND CROSSING NORTH(GCN), BLK B, LOT 10
Census Tract030307
Assessed Land Value$220,500
Assessed Improvement Value$619,747
Assessment Year2025
About this property
This stunning Harrison floor plan is a two-story home from our premium Pinnacle Series, on an acre lot with 5 bedrooms, 4.5 bathrooms, and a 3-car garage. Highlights include a covered patio, fireplace in the family room with vaulted ceilings, gourmet chef's kitchen with large center kitchen island and attached breakfast room, a private study, game room, a media room, and a luxurious primary bedroom with oversized walk-in closet, and an upgraded spa-inspired bathroom. Available November!
Investor Tools
$891,000
Estimated Property Value
$540,285Estimated Mortgage Balance
$350,715Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,346 /month
Positive
Cash Flow Estimate:
$1,782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,490
$840,247
2025
$220,500
$619,747
$840,247
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,490
$840,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$541,849
No
First
Mar 5, 2026
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$540,285
$350,715
39%
61%
$3,249/mo
