Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$416,908

NAL Estimated Property Value

5604 Los Angeles St, Houston, TX, 77026

Off MarketInfo
CommercialInfo
Beds3 Beds
Baths2 Bath
Baths2,886 Sq Ft
Multi FamilyMulti Family
price_per_sqft$155.93 / sqft
Year BuiltBuilt in 1968

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating RadiantHeating Radiant
AppliancesDisposal

Exterior

Lot Size11,879 sqft

Building Information

Year Built1968
Garage Spaces2

Land Information

APN0660090060166
Lot Number166
SubdivisionFlorida Gardens
Land UseResidential
Legal DescriptionLT 166 BLK 6 FLORIDA GARDENS
Census Tract230100
Assessed Land Value$106,920
Assessed Improvement Value$309,988
Assessment Year2025

About this property

Motivated seller! Sell as-is. Commercial & Residential Investment Opportunity! Property includes 4 units. Two units are completely renovated. The main unit was built to house a day care center. The unit has beautiful wood floors with newly installed alarm systems and A/C units. The main unit has three custom-built restrooms for boys, girls and adults. There are several alternative uses for the unit which include senior day care or living facility or doctor/dental office. The final unit on the property is a residential 2bed, 1 bath rental. This property is currently tenant occupied ($1,375 per month). Easy access to 610 Fwy and I-69. 5 mins to Lyndon B Johnson Hospital, Betsy Ross Elementary, Dogan Elementary and Kashmere Elementary schools. 10 mins to University of Houston, Downtown/Downtown Aquarium, Theater District, Minute Maid Park, Houston Skyline District & Children's Museum. This is a must see. Make your appointment to see this gem today.

Investor Tools

Property Icon
$416,908
Estimated Property Value
$250,510Estimated Mortgage Balance
$166,398Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$899/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,703
$416,908
2025
$106,920
$309,988
$416,908
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,703
$416,908

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$255,000
No
First
May 13, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,510
$166,398
39%
60%
$1,529/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,529/mo
+$193/mo
5.0%

City: Houston

5604 Los Angeles St | Property Details | No Agent List