$1,178,000
NAL Estimated Property Value5604 Spurflower Dr, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Down Draft, Microwave, Double Oven, Trash Compactor
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,524 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01520501190000
Lot Number12
SubdivisionGreat Hills Xiv-A
Land UseResidential
Legal DescriptionLOT 12 GREAT HILLS XIV-A
Census Tract032800
Assessed Land Value$500,995
Assessed Improvement Value$542,792
Assessment Year2025
About this property
An oasis in the middle of town! Total custom build you won't find anywhere. Entertainer's dream with a resort feel. Multi-level unique floor plan with concrete kitchen counter tops and floors (on main level). Backs to golf course with great views from pool & back deck. Game room and bar upstairs. Bonus room above the garage approx. 200 sq. ft. not included on square footage calculation. Storage galore with three separate entries to attic areas.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,178,000
Estimated Property Value
$349,204Estimated Mortgage Balance
$828,796Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,068 /month
Positive
Cash Flow Estimate:
$2,356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,182
$1,043,787
2025
$500,995
$542,792
$1,043,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,182
$1,043,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financing Corp
Conventional
$389,127
No
First
Jan 29, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,204
$864,796
71%
30%
$2,334/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$2,334/mo
+$326/mo
2.7%
