$259,000
NAL Estimated Property Value5606 Imperial Grove Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,721 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1156820050023
Lot Number23
SubdivisionAshcreek
Land UseResidential
Legal DescriptionLT 23 BLK 5 ASHCREEK
Census Tract550700
Assessed Land Value$43,680
Assessed Improvement Value$204,203
Assessment Year2025
About this property
This well-maintained two-story home has spacious bedrooms and a formal living and dining room. It is located right off the Beltway in the Bammel area. The master bathroom has a separate tub and shower, making it perfect home to growing in.
Investor Tools
$259,000
Estimated Property Value
$173,158Estimated Mortgage Balance
$85,842Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,052
$247,883
2025
$43,680
$204,203
$247,883
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,052
$247,883
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Emet Lending Group Inc
Conventional
$178,750
No
First
Aug 15, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,158
$89,842
34%
67%
$1,072/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,497/mo
+$953/mo
11.4%
