$2,024,903
NAL Estimated Property Value5607 Lands End St, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.50 acres
Building Information
Year Built2006
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01605502160000
Lot Number12
SubdivisionTravis Landing
Land UseResidential
Legal DescriptionLOT 12 BLK C LESS .08AC TRAVIS LANDING PLUS PT ADJ
Census Tract031400
Assessed Land Value$742,500
Assessed Improvement Value$1,362,567
Assessment Year2025
About this property
Unique opportunity to own this beautiful custom home situated on 1.47 ac w 170 ft of Lake Travis waterfront. Enjoy the tranquil landscape & ambiance of the lake w gorgeous oak trees & serene water garden.Home boasts natural stone floors w gallery entrance viewing the lake & prvt courtyard.Countless wood in-cased windows & doors that bring the beauty of the lush outdoor landscape into every room.Abundant outdoor areas to enjoy all that the lake lifestyle has to offer. Contact agent for additional features.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,024,903
Estimated Property Value
$347,014Estimated Mortgage Balance
$1,678,593Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,149 /month
Positive
Cash Flow Estimate:
$4,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,306
$2,024,903
2025
$742,500
$1,362,567
$2,105,067
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,306
$2,024,903
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$389,800
No
First
Aug 3, 2020
Sep 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,014
$1,677,889
82%
17%
$2,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,338/mo
+$542/mo
1.7%
