$270,420
NAL Estimated Property Value5608 Cougar DR 202, Austin, TX, 78745
Off Market
Property Lead Type:
BankruptcyHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size1,864 sqft
Building Information
Year Built1984
Stories1
Land Information
APN04131112230000
Lot Number202
SubdivisionHeatherwood Condominiums Phs Ii
Land UseResidential
Legal DescriptionUNT 202 BLD A HEATHERWOOD CONDOMINIUMS PHS II PLUS 2.226 % INT IN COM AREA
Census Tract002410
Assessed Land Value$27,964
Assessed Improvement Value$253,644
Assessment Year2025
About this property
Poolside Upper Level End-Unit ::: 2br 2ba 905sf w/ Fireplace * HOA covers Water/Sewer/Trash, Ext Maintenance, Common Grounds & Swimming Pool * Beautiful Kitchen w/ Tile Countertops & Brushed Nickel Faucet w/ Cherry Cabinets * Refrigerator conveys * Utility/Laundry Closet * Breakfast Nook * Recessed Lights * Upgraded Carpet & Pad t/o * Minutes to Downtown * Must See/Move-In ReadyRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$270,420
Estimated Property Value
$0Estimated Mortgage Balance
$270,420Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,623 /month
Positive
Cash Flow Estimate:
$541 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
$253/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$467
$270,420
2025
$27,964
$253,644
$281,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$467
$270,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$270,420
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$253/mo
+$1,457/mo
7.6%
