Last 24 Hours
$198,000
NAL Estimated Property Value5608 Cougar DR 301, Austin, TX, 78745
Off Market
1 Beds
1 Bath
552 Sq Ft
Condos / Townhouses
$134.06 / sqft
Built in 1984Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating
CoolingFlooringSee Remarks
Exterior
Private PoolLot Size1,137 sqft
Building Information
Year Built1984
Stories1
Land Information
APN04131112500000
Lot Number301
SubdivisionHeatherwood Condominiums Phs Ii
Land UseResidential
Legal DescriptionUNT 301 BLD D HEATHERWOOD CONDOMINIUMS PHS II PLUS 1.358 % INT IN COM AREA
Census Tract002410
Assessed Land Value$17,060
Assessed Improvement Value$179,088
Assessment Year2025
About this property
Fabulous updated one bedroom condo located in South Austin. Finish-out almost complete! New appliances, kitchen, bathroom, flooring, paint, the list goes on. This unit is on the 3rd floor overlooking sparkling pool. Open spacious floor plan with fireplace. Bedroom has en-suite bath. Excellent location with walking distance to Garrison Park, ACC Campus, Crockett HS.Restrictions: Yes
Investor Tools
$198,000
Estimated Property Value
$58,752Estimated Mortgage Balance
$139,248Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
$155/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,716
$196,148
2025
$17,060
$179,088
$196,148
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,716
$196,148
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Conventional
$77,600
No
First
Mar 13, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,752
$139,248
70%
30%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$155/mo
+$1,305/mo
8.8%
12.4%