$186,658
NAL Estimated Property Value5608 Cougar DR 307, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringLaminate
Exterior
Lot Size1,141 sqft
Building Information
Year Built1984
Stories1
Land Information
APN04131112560000
Lot Number307
SubdivisionHeatherwood Condominiums Phs Ii
Land UseResidential
Legal DescriptionUNT 307 BLD E HEATHERWOOD CONDOMINIUMS PHS II PLUS 1.363 % INT IN COM AREA
Census Tract002410
Assessed Land Value$17,123
Assessed Improvement Value$190,362
Assessment Year2025
About this property
Completely remodeled with new paint, flooring, cabinets, counters, SS appliances and recessed lighting. Hot water heater and HVAC system replaced in 2012. Best deal in south Austin under $100k. Low HOA fee includes water and trash. Google fiber in unit. Laundry room and mail box next to pool. Homey, quiet complex. 1/2 mi ACC South Campus. Bus route within walking distance.Restrictions: Yes
Investor Tools
$186,658
Estimated Property Value
$147,359Estimated Mortgage Balance
$39,299Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,120 /month
Positive
Cash Flow Estimate:
$373 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
$155/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,092
$186,658
2025
$17,123
$190,362
$207,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,092
$186,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$150,000
No
First
Apr 11, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,359
$39,299
21%
79%
$900/mo
