$293,000
NAL Estimated Property Value5609 Bright Star Trl, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size7,231 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN1852-8-4R
Lot Number4R
SubdivisionBayberry Hills Addition
Land UseResidential
Legal DescriptionBAYBERRY HILLS ADDITION BLOCK 8 LOT 4R
Census Tract111534
Assessed Land Value$75,000
Assessed Improvement Value$215,388
Assessment Year2025
About this property
Great home for starting out or settling down. So much has been done. Roof-2018, Water heater 2017, New AC 2018, Laminate wood flooring all this and good SW Arlington location. Big master bedroom with large walk in closet, garden tub, separate shower, double sinks in the vanity. Kitchen has stainless steel appliance's, Breakfast bar, Wood burning fireplace, large back yard with storage building and dog pen. Come check this one out.
Investor Tools
$293,000
Estimated Property Value
$187,502Estimated Mortgage Balance
$105,498Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,064
$290,388
2025
$75,000
$215,388
$290,388
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,064
$290,388
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$211,480
No
First
Jul 22, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,502
$105,498
36%
64%
$1,268/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,268/mo
+$742/mo
8.2%
