$330,376
NAL Estimated Property Value5609 E Lakeshore Dr, Belton, TX, 76513
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Water Heater, Microwave, Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPatio
Lot Size19,201 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN74333
SubdivisionLakeview 2nd Revision (Blk 5-6)
Land UseResidential
Legal DescriptionLAKEVIEW 2ND REVISION (BLK 5-6), BLOCK 005, LOT 8, 9
Census Tract021701
Assessed Land Value$37,824
Assessed Improvement Value$292,552
Assessment Year2025
About this property
HIGHLY MOTIVATED SELLERS-READY FOR NEGOTIATIONS! Who's looking for: a brick home on approximately 1 acre of land, outside of the city limits, large tree-filled property, and move-in ready? This charmer has been cleaned top to bottom with a freshly painted interior and new carpet in the bedrooms. The layout of the home is comfortable for most any family! Due to the home sitting in the middle of 4 large lots, it allows for building a nice-sized shop and/or having space to store an RV or carving out a nice garden area.
Investor Tools
$330,376
Estimated Property Value
$568,918Estimated Mortgage Balance
$330,376Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,982 /month
Positive
Cash Flow Estimate:
$661 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,898
$330,376
2025
$37,824
$292,552
$330,376
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,898
$330,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Unknown
$290,000
No
First
Apr 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$568,918
N/A
0%
172%
$3,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$3,478/mo
$-2,118/mo
4.9%
