Last 24 Hours
$667,728
NAL Estimated Property Value5609 Sandalwood Drive, McKinney, TX, 75072
Off Market
4 Beds
4 Bath
3,106 Sq Ft
$160.98 / sqft
Built in 2000Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3.5
Indoor Fireplace
Garage AvailableAppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesRain Gutters
Building Information
Year Built2000
Stories2
Garage Spaces2
Land Information
APNR-3517-00A-0030-1
Lot Number3
SubdivisionArbor Hollow (Cmc)
Land UseResidential
Legal DescriptionARBOR HOLLOW (CMC), BLK A, LOT 3
Census Tract030534
Assessed Land Value$162,000
Assessed Improvement Value$505,728
Assessment Year2025
About this property
www.acquistorealestate.com
Investor Tools
$667,728
Estimated Property Value
$443,373Estimated Mortgage Balance
$224,355Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,006 /month
Positive
Cash Flow Estimate:
$1,335 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,112/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,005
$667,728
2025
$162,000
$505,728
$667,728
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,005
$667,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ks Statebank
Conventional
$489,250
No
First
Jun 7, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$443,373
$224,355
33%
66%
$2,934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,784/mo
$-764/mo
5.4%
12.4%