$322,880
NAL Estimated Property Value5609 Smu Blvd Apt 409, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Other
Exterior
Lot Size28,793 sqft
Building Information
Year Built2008
Stories3
Roof Type105
Garage Spaces1
Land Information
APN00C72140000000409
Land UseResidential
Legal DescriptionSHELBY RESIDENCES ACS 0.661 UNIT 409 CE%0.017016 INT201900222508 DD08222019 CO-DC 5187 00B 19A00 7DA5187 00B
Census Tract007914
Assessed Land Value$34,300
Assessed Improvement Value$288,580
Assessment Year2025
About this property
Come see this Modern, Urban Lifestyle home. Amenities include a Rooftop Terrace, Stylish Owners Lounge, Fitness Center, Dog Park & Sophisticated Lobby. Live Luxuriously with Puccini Porcelain Wood Flooring, Quartz Countertops, Stainless Steel appliances. Directly across from the Katy Trail, walking distance from SMU & steps from a vibrant array of shops, restaurants, services and grocery stores. Assigned garage space #49.
Investor Tools
$322,880
Estimated Property Value
$0Estimated Mortgage Balance
$322,880Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,937 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$289/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,216
$322,880
2025
$34,300
$288,580
$322,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,216
$322,880
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,880
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$289/mo
+$1,641/mo
7.2%
