$473,304
NAL Estimated Property Value5609 Southern Hills Drive, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size10,450 sqft
Building Information
Year Built2009
Stories2
Garage Spaces2
Land Information
APN21316A-1-55
Lot Number55
SubdivisionIron Horse Addition Phase Ii
Land UseResidential
Legal DescriptionIRON HORSE ADDITION PHASE II BLOCK 1 LOT 55
Census Tract113810
Assessed Land Value$75,000
Assessed Improvement Value$398,304
Assessment Year2025
About this property
Spacious, David Weekly built home in the heart of NRH and Birdville ISD. Plenty of room for entertaining with three living areas, 2 dining areas, 5 bedrooms, and 4 bathrooms! The back of the home overlooks a creek and greenspace! Come see for yourself how wonderful this floorplan is! Pardon the boxes, seller is packing. Price is reflective of flooring allowance. OPEN SATURDAY -AUG 11 from 11-2
Investor Tools
$473,304
Estimated Property Value
$234,622Estimated Mortgage Balance
$238,682Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,840 /month
Positive
Cash Flow Estimate:
$947 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,881
$473,304
2025
$75,000
$398,304
$473,304
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,881
$473,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southern Mortgage Group Llc
Conventional
$262,490
No
First
Nov 17, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,622
$238,682
50%
50%
$1,574/mo
