$136,000
NAL Estimated Property Value561 Kingwood Drive, Trinity, TX, 75862
$176,800 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesElectric Range, Dishwasher
Exterior
Lot Size10,001 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN38467
Lot Number125,126
Land UseResidential
Legal DescriptionHARBOR POINT SECTION I, LOT 125,126 LABEL # PFS0825978
Census Tract950200
Assessed Land Value$17,500
Assessed Improvement Value$67,643
Assessment Year2025
About this property
Welcome Home to this large home sitting on 2 lots with large detached garage and fenced back yard. Home boasts a great covered deck and entry. So many nice amenities in this home from 3 bedrooms, 2 bath, huge study and tons of built ins. Large closets and an even bigger master bath allo s a family to spread out. Come enjoy beautiful Lake Livingston in this gated subdivision and enjoy Tye newly. I’ll clubhouse. New flooring and new AC systems.
Investor Tools
$136,000
Estimated Property Value
$0Estimated Mortgage Balance
$136,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$176,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,141
$85,143
2025
$17,500
$67,643
$85,143
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,141
$85,143
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$136,000
100%
0%
$0/mo
