$662,347
NAL Estimated Property Value561 Mallard Point, Livingston, TX, 77351
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Building Information
Year Built1978
Roof Type105
Garage Spaces1
Land Information
APNR0700006500
Lot Number34
SubdivisionResort Country Section 2
Land UseResidential
Legal DescriptionRESORT COUNTRY SECTION 2 LOT 34
Census Tract210205
Assessed Land Value$575,280
Assessed Improvement Value$87,067
Assessment Year2025
About this property
Lakefront property in the sought-after Resort Country neighborhood on Lake Livingston, set on one of the most desirable parts of the lake. Enjoy 188 feet of waterfront and stunning sunset views. The existing home is ready for immediate use, remodel, or rental, making it perfect for personal enjoyment or investment. Build your dream lake house or enhance what's already there. Neighborhood amenities include a clubhouse, pavilion, and park. A rare opportunity offering flexibility, lifestyle, and long-term value.
Investor Tools
$662,347
Estimated Property Value
$363,215Estimated Mortgage Balance
$299,132Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,974 /month
Positive
Cash Flow Estimate:
$1,325 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,030
$662,347
2025
$575,280
$87,067
$662,347
No
Tax History
Year
Tax Paid
Assessed Value
2022
$8,030
$662,347
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$367,500
No
First
Sep 8, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,215
$299,132
45%
55%
$2,204/mo
