$317,000
5610 Mosaic Trl, Killeen, TX, 76542
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size10,080 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN368549
Lot Number29
SubdivisionWhite Rock Estates Phase Three
Land UseResidential
Legal DescriptionWHITE ROCK ESTATES PHASE THREE, BLOCK 004, LOT 0029
Census Tract022402
Assessed Land Value$72,000
Assessed Improvement Value$240,536
Assessment Year2025
About this property
Located on a quiet, low-traffic cul-de-sac in Killeen, 5610 Mosaic Trail is a 2,350-square-foot home featuring three bedrooms, two full baths, and a two-car garage. The interior boasts new carpet and laminate flooring throughout, two distinct living areas with a wood-burning fireplace, and a dedicated office behind glass French doors. The extra-large kitchen includes granite countertops, stainless steel appliances, and extensive storage. Outside, the property offers a fully fenced backyard, a covered patio, and an additional storage building.
Investor Tools
$117,554Estimated Mortgage Balance
$194,982Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,272
$312,536
2025
$72,000
$240,536
$312,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,272
$312,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$194,253
Yes
First
Mar 8, 2010
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,554
$194,982
62%
38%
$0/mo
