$481,000
NAL Estimated Property Value5610 Northdale Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesNone
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,629 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Land Information
APN02132602010000
Lot Number13
SubdivisionSpringdale Hills
Land UseResidential
Legal DescriptionLOT 13 BLK D SPRINGDALE HILLS
Census Tract002108
Assessed Land Value$265,435
Assessed Improvement Value$135,065
Assessment Year2025
About this property
Taken down to the studs and fully permitted with the City of Austin with mature landscaping and great bones. Open, inviting concept with new systems and upgrades throughout (from roof, AC, to water heater). Minutes to Mueller, Springdale Parks, great restaurants and major freeways. Sitting on a quiet lot in sought after 78723, this home is perfect for someone who loves design, animals and the outdoors. https://www.dropbox.com/s/98ap26lujxobhcr/northdale%20tour.mp4?dl=0Restrictions: Yes
Investor Tools
$481,000
Estimated Property Value
$381,378Estimated Mortgage Balance
$94,682Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$903/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,428
$400,500
2025
$265,435
$135,065
$400,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,428
$400,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hamilton Group Funding Inc
Conventional
$428,400
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$381,378
$106,622
21%
79%
$2,569/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,569/mo
$-943/mo
4.1%
