Last 24 Hours
$150,000
NAL Estimated Property Value5612 Harvard St, Lubbock, TX, 79416
Off Market
3 Beds
2 Bath
1,200 Sq Ft
$125 / sqft
Built in 1990Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size6,125 sqft
Building Information
Year Built1990
Roof Type105
Garage Spaces2
Land Information
APNR44631
Lot Number2020
SubdivisionWestern Estates
Land UseResidential
Legal DescriptionWESTERN ESTATES L 202
Census Tract000409
Assessed Land Value$3,063
Assessed Improvement Value$125,954
Assessment Year2025
About this property
Don't miss your opportunity to see this affordable 3 bedroom, 2 bathroom home in North West Lubbock. This home has been immaculately maintained and includes updated windows, flooring, roof, and water heater. This home is perfect for any first-time homebuyer or someone looking for a low-maintenance option. Reach out to schedule a private tour today!
Investor Tools
$150,000
Estimated Property Value
$146,905Estimated Mortgage Balance
$3,095Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,605
$129,017
2025
$3,063
$125,954
$129,017
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,605
$129,017
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Fha
$150,228
Yes
First
Feb 24, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,905
$3,095
2%
98%
$901/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$901/mo
+$739/mo
13.1%
12.4%