Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$617,000

NAL Estimated Property Value

5612 Whitehaven St, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,578 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$332.7 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size10,585 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN0790150010002
Lot Number2
SubdivisionBraeburn Club Estates
Land UseResidential
Legal DescriptionLT 2 BLK 1 BRAEBURN CLUB ESTATES SEC 1
Census Tract420900
Assessed Land Value$364,196
Assessed Improvement Value$121,674
Assessment Year2025

About this property

Beautiful 1 story home with an open floor plan that includes a formal dining, breakfast area and large living room. This completely renovated home features 3 bedrooms, 2 bathrooms. NEW: Roof & gutters, Sidings, Driveway, flooring, windows, Exterior & interior paints, new bathrooms, new water heater, dishwasher & stove, Fan & lights, Fences & garage flooring and much more! Situated in a friendly community close to highways, restaurants, private and public schools, parks. Move-in ready! Never flooded!

Investor Tools

Property Icon
$617,000
Estimated Property Value
$297,671Estimated Mortgage Balance
$319,329Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,702 /month
Positive
Cash Flow Estimate:
$1,234 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,083/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,916
$485,870
2025
$364,196
$121,674
$485,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,916
$485,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock Mortgage Services Lp
Conventional
$315,000
No
First
May 5, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,671
$304,329
50%
48%
$1,889/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,889/mo
+$691/mo
5.0%

City: Bellaire

5612 Whitehaven St | Property Details | No Agent List