$350,000
NAL Estimated Property Value5613 Lawnsberry Drive, Fort Worth, TX, 76137
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size9,143 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN44715N-1-9
Lot Number9
SubdivisionVillages Of Parkwood Estates
Land UseResidential
Legal DescriptionVILLAGES OF PARKWOOD ESTATES BLOCK 1 LOT 9
Census Tract113920
Assessed Land Value$75,000
Assessed Improvement Value$269,924
Assessment Year2025
About this property
SUPER NICE RENOVATED HOME IN KELLER ISD , NEW ROOF , NEW CARPET NEW CERMAIC TITLE IN BOTH BATHROOMS AND LANUNDRY, NEW LAMINATED HARDWOOD FLOOR IN LIVING,ENTRY HALL AREAS, BRAND NEW APLLIANCES, NEW PAINTING, SOME NEW LIGHT FIXTURES, HUGE LAUNDRY AREA, WALKING DISTANCE TO PARKWOOD AND HILLWOOD.
Investor Tools
$350,000
Estimated Property Value
$192,747Estimated Mortgage Balance
$157,253Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,858
$344,924
2025
$75,000
$269,924
$344,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,858
$344,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$209,000
No
First
Oct 8, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,747
$157,253
44%
55%
$1,330/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$1,330/mo
+$1,700/mo
10.4%
