Last 24 Hours
$95,003
NAL Estimated Property Value5614 Boca Raton Boulevard 168, Fort Worth, TX, 76112
Off Market
1 Beds
1 Bath
708 Sq Ft
$101.69 / sqft
Built in 1972Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesElectric Range
FlooringVinyl
Exterior
Private PoolBuilding Information
Year Built1972
Land Information
APN47520C---F--168
Lot Number168
SubdivisionWoodhaven Condominiums
Land UseResidential
Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK F LOT 168 .003254 CE
Census Tract106520
Assessed Land Value$20,000
Assessed Improvement Value$75,003
Assessment Year2025
About this property
THE cleanest pools you will ever see...EVER! Come out to meet the neighbors and be charmed by the staff. Do yourself a favor for once and come take a look! Assigned covered parking, gated entrance & laundry facilities. Interior & exterior pest control included in dues as well as water & gas.
Investor Tools
$95,003
Estimated Property Value
$0Estimated Mortgage Balance
$95,003Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$243/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,132
$95,003
2025
$20,000
$75,003
$95,003
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,132
$95,003
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$95,003
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$243/mo
+$991/mo
15.6%
12.4%