$279,980
NAL Estimated Property Value5614 Brandemere Dr, San Antonio, TX, 78218
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Range, Cooktop, Disposal
FlooringCarpet, Linoleum
Exterior
Lot Size11,968 sqft
Building Information
Year Built1969
Stories1
Roof Type109
Garage Spaces3
Land Information
APN15789-019-0040
Lot Number4
SubdivisionCamelot I
Land UseResidential
Legal DescriptionNCB 15789 BLK 019 LOT 4
Census Tract121403
Assessed Land Value$46,920
Assessed Improvement Value$233,060
Assessment Year2025
About this property
Fantastic Curb Appeal*One story STONE home... with a POOL*Home needs interior paint/flooring and a little TLC but at this price there plenty of equity to get that done*Covered patio*FOUR BEDROOMS*Shed*Indoor Laundry Room*Two car garage and Covered Parking*SOLAR PANELS for Energy Efficiency.
Investor Tools
$279,980
Estimated Property Value
$106,205Estimated Mortgage Balance
$173,775Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$943
$279,980
2025
$46,920
$233,060
$279,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$943
$279,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Financial Freedom Senior Funding Corp
Reverse Mortgage / Hecm
$184,500
No
First
May 9, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,205
$173,775
62%
38%
$1,097/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,097/mo
+$890/mo
8.5%
