$270,000
NAL Estimated Property Value5614 Hawksbury Creek Trl, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size3,411 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1402660020070
Lot Number70
Land UseResidential
Legal DescriptionLT 70 BLK 2 ADELAIDE SEC 1
Census Tract542103
Assessed Land Value$35,283
Assessed Improvement Value$98,391
Assessment Year2025
About this property
The Riverdale Plan is a terrific two story home providing 4 bedrooms and 2.5 baths. This open plan provides a view from the kitchen to dining area and family room. Master bedroom conveniently located downstairs. Upstairs gameroom, 3 bedrooms and 2 full baths. Features wood-grain vinyl plank flooring, two car garage, and a fenced backyard.
Investor Tools
$270,000
Estimated Property Value
$0Estimated Mortgage Balance
$270,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,009
$133,674
2025
$35,283
$98,391
$133,674
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,009
$133,674
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
N/A
+$2,780/mo
12.4%
