$169,000
NAL Estimated Property Value5614 Maywood Dr, Houston, TX, 77053
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Tile
Exterior
Lot Size7,429 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4850-00-022-3400-907
Lot Number34
SubdivisionMayfair Park
Land UseResidential
Legal DescriptionMAYFAIR PARK, BLOCK 22, LOT 34
Census Tract670202
Assessed Land Value$21,840
Assessed Improvement Value$140,525
Assessment Year2025
About this property
Great starter home! Recently updated features include fresh paint, carpet, granite countertops, tile backsplash, appliances and fixtures. Other perks include woodburning fireplace in oversized living room, 2" blinds throughout, solar screens, french doors leading to covered back patio and fenced backyard. This gem is move-in ready, call today for an appointment to view
Investor Tools
$169,000
Estimated Property Value
$118,035Estimated Mortgage Balance
$50,965Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,401
$162,365
2025
$21,840
$140,525
$162,365
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,401
$162,365
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$134,518
Yes
First
Feb 25, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,035
$54,965
31%
70%
$807/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$807/mo
+$1,103/mo
13.6%
