Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$714,000

NAL Estimated Property Value

5615 Newcastle St, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,547 Sq Ft
price_per_sqft$241.42 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size3,001 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN1368300000010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BELLAIRE GARDENS
Census Tract412700
Assessed Land Value$245,045
Assessed Improvement Value$385,790
Assessment Year2025

About this property

The Barcelona floor plan, built by Sandcastle Homes, is a freestanding home with an open-concept layout. The home has been upgraded to feature wood flooring throughout the first floor, stairs, game room, and hallways! Its large kitchen boasts custom paint-grade cabinets, quartz countertops, and stainless steel Bosch appliances. Step into the spacious living room and cozy up next to the charming fireplace. Head upstairs to find the game room, a perfect spot to turn into a flex space. All of the bedrooms, including the utility room, are located on the second floor. The Master Bedroom is a beautiful space with a spa-like bath to go with it. Enjoy the backyard and have guests park either in the 2-car garage or the private driveway.

Investor Tools

Property Icon
$714,000
Estimated Property Value
$449,196Estimated Mortgage Balance
$264,804Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,284 /month
Positive
Cash Flow Estimate:
$1,428 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,096/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,576
$630,835
2025
$245,045
$385,790
$630,835
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,576
$630,835

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$491,900
No
First
Oct 27, 2021
Nov 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$449,196
$256,804
36%
63%
$2,950/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,950/mo
$-370/mo
4.3%

City: Bellaire

5615 Newcastle St | Property Details | No Agent List