$637,000
NAL Estimated Property Value5615 Richard Ave, Dallas, TX, 75206
Off Market
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Storage
Lot Size7,800 sqft
Land Information
APN00000186658000000
Lot Number21
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 18/1931 LT 21 INT202100349659 DD11192021 CO-DC 1931 018 02100 1001931 018
Census Tract001001
Assessed Land Value$468,000
Assessment Year2025
About this property
Charming home in Vickery Place has a spacious feel and a beautiful backyard, perfect for hanging out or entertaining. Hardwood floors, tall ceilings and plenty of updates bring this vintage home into the modern day. The bright and cheery kitchen has french doors leading to the oversized, covered deck. The large primary bath has been completely renovated. Other updates include new wood fence, gutters and landscaping. Very well maintained home. Great location, close to restaurants and shopping.
Investor Tools
$637,000
Estimated Property Value
$1,393,929Estimated Mortgage Balance
$637,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,822 /month
Positive
Cash Flow Estimate:
$1,274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,064
$468,000
2025
$468,000
N/A
$468,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,064
$468,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone First Mortgage Inc
Va
$1,400,000
Yes
First
Feb 27, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,393,929
N/A
0%
219%
$8,394/mo
