Last 24 Hours
$614,000
NAL Estimated Property Value5616 Navarie Pl, El Paso, TX, 79932
Off Market
3 Beds
4 Bath
2,761 Sq Ft
Built in 1984Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 2
Indoor Fireplace
Garage Available
Heating Forced Air Unit
CoolingAppliancesCooktop
FlooringTile
Exterior
Private PoolLot Size10,633 sqft
Building Information
Year Built1984
Roof Type106
Garage Spaces2
Land Information
APNC736-999-0030-2700
SubdivisionColonia Miramonte
Land UseResidential
Legal Description3 COLONIA MIRAMONTE #1 14 & SLY 5 FT OF 15 (10632.83 SQ FT)
Census Tract010230
Assessed Land Value$51,411
Assessed Improvement Value$292,394
Assessment Year2025
About this property
Beautifully Remodeled 3 bedroom, 4 bath home plus an office. This spacious home features a large living room, dinning room, new open kitchen, breakfast area, 2 car garage and a POOL!!! Its a must see!
Investor Tools
$614,000
Estimated Property Value
$231,001Estimated Mortgage Balance
$382,999Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,684 /month
Positive
Cash Flow Estimate:
$1,228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,845
$343,805
2025
$51,411
$292,394
$343,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,845
$343,805
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ep Smart Money Llc
Purchase Money Mortgage
$240,000
No
First
Apr 2, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,001
$382,999
62%
38%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,439/mo
$-19/mo
2.8%
12.4%