$196,000
NAL Estimated Property Value5616 Preston Oaks Road 506, Dallas, TX, 75254
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size6.93 acres
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces1
Land Information
APN0029N830000E00506
Lot Number2
SubdivisionThe Oaks On Montfort Condos
Land UseResidential
Legal DescriptionTHE OAKS ON MONTFORT CONDOS BLK B/7010 PT LOT 2 BLDG E UNIT 506 & CE .544% INT202000207186 DD07312020 CO-DC 7010 00B 00200
Census Tract013629
Assessed Land Value$57,500
Assessed Improvement Value$121,430
Assessment Year2025
About this property
Updated 1 bedroom unit. Engineered wood floors, stainless steel appliances, granite counters in kitchen and bathroom. Gated community with two pool areas. Refrigerator and washer and dryer will stay with acceptable offer.
Investor Tools
$196,000
Estimated Property Value
$119,605Estimated Mortgage Balance
$76,395Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$219/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,030
$178,930
2025
$57,500
$121,430
$178,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,030
$178,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$134,900
No
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,605
$76,395
38%
61%
$809/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,028/mo
+$442/mo
9.0%
