$558,000
NAL Estimated Property Value5616 S 1st ST 12, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Oven, Free-Standing Range, Tankless Water Heater
FlooringConcrete, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size5,985 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04161112330000
Lot Number32
SubdivisionCreekside Homes Condominiums
Land UseResidential
Legal DescriptionUNT 32 CREEKSIDE HOMES CONDOMINIUMS PLUS 2.32 % INT IN COM AREA
Census Tract002410
Assessed Land Value$89,800
Assessed Improvement Value$465,199
Assessment Year2024
About this property
Sellers prefer leaseback. Modern finishes from PSW plus designer touches- this recent construction home has it all! Plantation shutters and other window coverings included, security system, and additional patio space. Austin Energy Green Built Home. Located <5 miles from Downtown & minutes from great shopping & restaurants. Solar and Spray Foam Insulation = energy savings! Single Car garage plus 2 driveway spaces. Guest Parking in front. Refrigerator, Washer, and Dryer are Negotiable.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$558,000
Estimated Property Value
$529,631Estimated Mortgage Balance
$28,369Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
$381/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$540,253
2024
$89,800
$465,199
$554,999
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$540,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$539,125
No
First
Mar 5, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$529,631
$28,369
5%
95%
$3,233/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$3,614/mo
$-1,414/mo
4.7%
