$484,000
NAL Estimated Property Value5616 Wild Foxglove Rd, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,586 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05350702290000
Lot Number27
SubdivisionWest Cypress Hills Phs 1 Sec 5
Land UseResidential
Legal DescriptionLOT 27 BLK 1 WEST CYPRESS HILLS PHS 1 SEC 5
Census Tract036500
Assessed Land Value$122,535
Assessed Improvement Value$347,836
Assessment Year2025
About this property
Beautiful 4 bed, 2 bath or 3/2 w/Office. Bright and open w/stone fireplace in living room. Located at the end of a quiet street with a large, private backyard and beautiful hill country views out front. Wonderful community with community pool, sports court, playgroud etc. Home may be leased with or without furniture. Furniture availabe for purhcase after leased. Washer, Dryer & Refrigerator part of lease.
Investor Tools
$484,000
Estimated Property Value
$237,055Estimated Mortgage Balance
$247,348Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,353
$470,371
2025
$122,535
$347,836
$470,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,353
$470,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$250,000
No
First
Jun 30, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,055
$260,945
52%
49%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,499/mo
+$589/mo
5.2%
