$358,770
NAL Estimated Property Value5617 Autumn Grove Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Free-Standing Range
Exterior
Lot Size8,551 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7462-3001-003
Lot Number3
SubdivisionSavannah Trace Sec 3
Land UseResidential
Legal DescriptionSAVANNAH TRACE SEC 3 (A0403 ACH&B) BLK 1 LOT 3
Census Tract660614
Assessed Land Value$30,580
Assessed Improvement Value$328,190
Assessment Year2025
Investor Tools
$358,770
Estimated Property Value
$231,869Estimated Mortgage Balance
$126,901Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,153 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$670/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,489
$358,770
2025
$30,580
$328,190
$358,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,489
$358,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$263,145
Yes
First
Apr 7, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,869
$126,901
35%
65%
$1,578/mo
