Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$388,000

NAL Estimated Property Value

5617 Rosalie Dr, Waco, TX, 76708

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,155 Sq Ft
price_per_sqft$169.37 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Double Oven, Vented Exhaust Fan
FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size16,801 sqft

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces2

Land Information

APN180413000007050
Lot Number5
SubdivisionTree Lake Ranch
Land UseResidential
Legal DescriptionTREE LAKE RANCH LOT 5 BLOCK 7 ACRES .3857
Census Tract004105
Assessed Land Value$51,580
Assessed Improvement Value$296,371
Assessment Year2025

About this property

Beautiful 4 bedroom/2 bath in China Spring ISD! This home has custom built-ins, wood-burning fireplace, open kitchen with granite counter-tops, island and double oven. Isolated master with huge walk-in closet. 2 car garage with closets for extra storage! Covered patio, big backyard with storage building, nicely landscaped!

Investor Tools

Property Icon
$388,000
Estimated Property Value
$0Estimated Mortgage Balance
$388,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,444
$347,951
2025
$51,580
$296,371
$347,951
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,444
$347,951

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$388,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
N/A
+$1,370/mo
4.2%

City: Waco

5617 Rosalie Dr | Property Details | No Agent List