Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$227,670

NAL Estimated Property Value

5618 Bellcrest Dr, Dallas, TX, 75241

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,558 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.64 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Double Oven
FlooringCarpet

Exterior

Lot Size9,475 sqft

Building Information

Year Built1960
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000637678000000
Lot Number45
SubdivisionHighland Hills
Land UseResidential
Legal DescriptionHIGHLAND HILLS BLK 14/6866 LOT 45 INT202300176173 DD08302023 CO-DC 6866 014 04500 2006866 014
Census Tract011401
Assessed Land Value$50,000
Assessed Improvement Value$177,670
Assessment Year2025

About this property

Completely Remodeled. Completed foundation repair with Engineering certification and Warranty. New Appliances, New Roof, New Flooring, Updated Bathrooms, New Hot Water Heater, Spent $7000 updating the electrical, View of downtown from front yard

Investor Tools

Property Icon
$227,670
Estimated Property Value
$211,612Estimated Mortgage Balance
$16,058Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,366 /month
Positive
Cash Flow Estimate:
$455 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,322
$227,670
2025
$50,000
$177,670
$227,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,322
$227,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Unknown
$222,789
No
First
Aug 30, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,612
$16,058
7%
93%
$1,336/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,336/mo
+$229/mo
8.2%

City: Dallas

5618 Bellcrest Dr | Property Details | No Agent List