Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$372,000

NAL Estimated Property Value

5618 Legacy Drive, Abilene, TX, 79606

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,757 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$153.67 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Water Softener, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,009 sqft

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces2

Land Information

APN44640001700
Lot Number4
SubdivisionLegacy Village 1
Land UseResidential
Legal DescriptionLEGACY VILLAGE 1, BLOCK B, LOT 4, ACRES .115
Census Tract012701
Assessed Land Value$33,000
Assessed Improvement Value$325,589
Assessment Year2025

About this property

Custom built patio home by Ron Fogle Construction - you won't find builder grade finishes anywhere in this home, everything is top of the line! Kitchen boasts beautiful quartz counters, breakfast bar, custom-made soft-close cabinetry, 5 burner gas cooktop, dishwaster, built in ovens, & French Door Refrigerator. Gorgeous wood flooring, Gas log fireplace, Plantation Shutters, 10 ft ceilings, soft water filtration system throughout & an on-demand gas tankless water heater. Timers on exterior lights & bathroom vents. Attic decking for extra storage. 2 bedrooms, 2 bathrooms plus an office with custom built desk & closet (could be used as a 3rd bedroom). Beautiful landscaping & HOA takes care of front & back yard!

Investor Tools

Property Icon
$372,000
Estimated Property Value
$227,240Estimated Mortgage Balance
$144,760Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
$435/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,232
$358,589
2025
$33,000
$325,589
$358,589
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,232
$358,589

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gmfs Llc
Conventional
$261,750
No
First
Sep 20, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,240
$144,760
38%
61%
$1,570/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,080/mo
$2,005/mo
$-925/mo
3.5%

City: Abilene

5618 Legacy Drive | Property Details | No Agent List