$392,000
NAL Estimated Property Value5620 Savyon Dr, Houston, TX, 77091
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size2,322 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1408130010024
Lot Number24
Land UseResidential
Legal DescriptionLT 24 BLK 1 GREEN OAKS ESTATES
Census Tract531900
Assessed Land Value$69,330
Assessed Improvement Value$300,917
Assessment Year2025
About this property
Welcome to the beautiful new community of Green Oak Estates. Located at 3415 Paul Quinn Road, this development is situated near TC Jester and is comprised of 25 gorgeous new construction homes. These homes range from 1,620 to 1,930 square feet, three to four bedrooms, and two to three baths. Each detail of these homes are thoughtfully designed and modern finishes all throughout. The ideal location of the community offers close proximity to inner city living and direct access to the 45 freeway.
Investor Tools
$392,000
Estimated Property Value
$363,974Estimated Mortgage Balance
$28,026Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,632
$370,247
2025
$69,330
$300,917
$370,247
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,632
$370,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$389,900
No
First
Oct 25, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,974
$24,026
6%
93%
$2,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,238/mo
$-1,012/mo
6.8%
