$313,000
NAL Estimated Property Value5622 Bear Meadow Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,591 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1223890020004
Lot Number4
SubdivisionVillages Of Bear Creek
Land UseResidential
Legal DescriptionLT 4 BLK 2 VILLAGES OF BEAR CREEK SEC 7
Census Tract542203
Assessed Land Value$52,165
Assessed Improvement Value$222,514
Assessment Year2025
About this property
Spacious 4 bed, 2.1 bath with a great game room, large kitchen which opens to roomy living area. Formal dining room has a pass through for easy access to the kitchen. Breakfast area off the side of the kitchen. Living room opens to large backyard with patio ready for relaxing after a long day. Ample room it the 1st floor primary bedroom; walk-in closet. Primary bath has soaking tub, separate shower and dual sinks. This is a must see!
Investor Tools
$313,000
Estimated Property Value
$212,259Estimated Mortgage Balance
$100,741Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,175
$274,679
2025
$52,165
$222,514
$274,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,175
$274,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$232,000
No
First
Nov 24, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,259
$94,741
30%
68%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,391/mo
+$1,389/mo
10.7%
