Last 24 Hours
$206,000
NAL Estimated Property Value5622 Lycomb Dr, Houston, TX, 77053
Off Market
3 Beds
2 Bath
786 Sq Ft
$284.99 / sqft
Built in 1983Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size5,024 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2175-01-024-1190-907
Lot Number119
SubdivisionBriar Villa Sec 1
Land UseResidential
Legal DescriptionBRIAR VILLA SEC 1, BLOCK 24, LOT 119
Census Tract670202
Assessed Land Value$35,100
Assessed Improvement Value$168,450
Assessment Year2025
About this property
Previously updated 3-bedroom, 2-bath home in a desirable community just 2 minutes from the Beltway, 15 minutes from NRG Stadium, 20 minutes from the Medical Center, and 15 miles from Pearland. Great location with modern updates throughout!
Investor Tools
$206,000
Estimated Property Value
$188,041Estimated Mortgage Balance
$17,959Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,010
$203,550
2025
$35,100
$168,450
$203,550
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,010
$203,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$201,078
Yes
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,041
$27,959
12%
91%
$1,206/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,416/mo
+$494/mo
11.1%
12.4%