$297,000
NAL Estimated Property Value5624 KING DR., BROWNSVILLE, TX, 78521
$308,087 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size6,260 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Land Information
APN01-5430-0000-1640-00
Lot Number164
SubdivisionBaytes Circle Homesites Subdivision (Vol
Land UseResidential
Legal DescriptionLOT 164 BAYTES CIRCLE HOMESITES SUBDIVISION (VOL 15 PG 32)
Census Tract012513
Assessed Land Value$32,243
Assessed Improvement Value$164,521
Assessment Year2025
About this property
Home is single residence but is divided into 2 areas. #1 area 904 sq ft is a 2 Br 1 Bath one story with own entrance, #2 1080 sq ft area is a 2 br 2 bath two story. Storage shed and a common laundry area
Investor Tools
$297,000
Estimated Property Value
$44,493Estimated Mortgage Balance
$252,507Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$308,087
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,175
$196,764
2025
$32,243
$164,521
$196,764
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,175
$196,764
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Francisco J Montanaro
Unknown
$51,700
No
First
Apr 17, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$44,493
$252,507
85%
15%
$310/mo
