$243,772
NAL Estimated Property Value5624 S Buffalo Cir, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate
Exterior
Lot Size6,600 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3210-00-17800
Lot Number178
SubdivisionCaddo Village
Land UseResidential
Legal DescriptionS321000 - CADDO VILLAGE, LOT 178
Census Tract694106
Assessed Land Value$16,500
Assessed Improvement Value$227,272
Assessment Year2025
About this property
Beautilful One Story Brick home! Awesome location in well kept neighborhood! Convenient location close to freeway access! Home has three large bedrooms with an attached two car garage! Back Patio and nice sized back yard ! Spacious living room open to formal dining room ! Gorgeous kitchen boast granite counter tops and breakfast bar/Island! Breakfast area open to Kitchen and features beautiful windows for the natural light! Hurry priced to sell ! Won't last long! Make an appointment to tour today ! Or DM for virtual tour!
Investor Tools
$243,772
Estimated Property Value
$176,841Estimated Mortgage Balance
$66,931Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,463 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,270
$243,772
2025
$16,500
$227,272
$243,772
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,270
$243,772
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$194,391
Yes
First
Aug 10, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,841
$66,931
27%
73%
$1,166/mo
