$359,000
NAL Estimated Property Value5625 Mahaney Place, Forest Hill, TX, 76119
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
Exterior
Lot Size10,019 sqft
Building Information
Garage Spaces2
Land Information
APNA 617-29
SubdivisionDe La Garza, Marceline Survey
Land UseResidential
Legal DescriptionDE LA GARZA, MARCELINE SURVEY ABSTRACT 617 TRACT 29
Census Tract111104
Assessed Land Value$30,019
Assessment Year2025
About this property
Brand-new two-story home featuring 4 bedrooms and 2.5 baths with a spacious, open layout and high ceilings. The primary bedroom is conveniently located on the main level with a private en-suite bath. Upstairs offers three additional bedrooms and a full bath. Enjoy a big backyard, perfect for outdoor living, plus a two-car garage for added convenience.
Investor Tools
$359,000
Estimated Property Value
$340,066Estimated Mortgage Balance
$18,934Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$681
$30,019
2025
$30,019
N/A
$30,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
$681
$30,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$341,050
No
First
Mar 18, 2026
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,066
$18,934
5%
95%
$2,045/mo
