$244,030
NAL Estimated Property Value5626 Preston Oaks Road 39B, Dallas, TX, 75254
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Range, Microwave
FlooringSlate, Vinyl
Exterior
Lot Size5.27 acres
Building Information
Year Built1981
Stories2
Roof Type104
Land Information
APN0029N87000LL00002
Lot Number1-2
SubdivisionPreston Oaks Crossing Condos 1&2
Land UseResidential
Legal DescriptionPRESTON OAKS CROSSING CONDOS 1&2 BLK A/7010 LTS 1&2 ACS 10.0 BLDG LL UNIT LL-2 CE.5261% APT39B INT202200055810 DD02252022
Census Tract013629
Assessed Land Value$30,170
Assessed Improvement Value$213,860
Assessment Year2025
About this property
Multiple Offers, received Offer deadline January 31st at 2pm. Beautiful 2 bedroom, 2.5 bath condo, across from the community POOL with loads of Upgrades! New Anderson Windows (undoubtedly the BEST), NEW French Doors, upgraded Tuscany style kitchen, beautiful venetian styled bathrooms, upgraded thermostats with in room sensors, and an upgraded vinyl flooring throughout! Not only does this condo have all the perks on the inside but you also have your own-private garden area, with endless possibilities for enjoying the outdoors.
Investor Tools
$244,030
Estimated Property Value
$128,807Estimated Mortgage Balance
$115,223Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,845
$244,030
2025
$30,170
$213,860
$244,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,845
$244,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$140,000
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,807
$115,223
47%
53%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
$1,220/mo
+$510/mo
8.5%
